Table 13.  Implications of the 1996 Farm Bill and FAPRI November 1996 Baseline on the Economic
           Viablility of Representative Farms Primarily Producing Pork.
________________________________________________________________________________________________

                       MOH100  MOH225    LH200    ILH750   INH150   INH600   NCH350    NCH13268
________________________________________________________________________________________________

Change in Real Net Worth
1996-2002 (%)           6.51    17.92    24.72     37.55     5.90     22.91    31.13      38.78

Government Payments/Receipts (%)
1996-2002 Average       3.03     2.77     4.18      2.13     4.62      3.41     0.00       0.00

Expenses to Receipts (%)
1996-2002 Average      76.17    67.70    66.31     59.25    81.33     76.66    69.76      74.48

Average Cash Receipts ($1000)
           1996       260.02   666.16   745.48   2380.50   602.33   2202.36   946.37   34998.72
           1997       259.09   662.10   744.02   2475.26   590.92   2181.59   947.01   35019.44
           1998       234.27   591.26   689.77   2206.12   549.74   1986.52   829.41   30657.27
           1999       225.48   566.16   674.25   2111.95   540.30   1926.15   788.70   29151.18
           2000       232.18   582.60   693.38   2169.41   551.09   1974.09   811.40   29998.42
           2001       239.94   600.73   709.22   2242.95   563.52   2030.31   843.72   31201.24
           2002       224.39   565.03   685.22   2102.10   546.41   1939.31   785.96   29048.35
1996-2002 Average     239.34   604.86   705.91   2241.18   563.47   2034.33   850.37   31439.23

Average Government Payments ($1000)
           1996         5.24    11.74    18.47     30.66    17.39     45.20     0.00       0.00
           1997         6.83    15.57    26.41     43.32    23.84     63.17     0.00       0.00
           1998         9.17    21.47    38.57     62.87    33.34     89.57     0.00       0.00
           1999         8.51    19.92    35.16     57.32    30.81     82.54     0.00       0.00
           2000         7.63    17.78    31.55     51.35    28.09     75.00     0.00       0.00
           2001         6.26    14.40    25.42     41.53    22.90     60.78     0.00       0.00
           2002         5.91    13.36    23.43     38.60    21.22     55.99     0.00       0.00
1996-2002 Average       7.08    16.32    28.43     46.52    25.37     67.46     0.00       0.00

Average Net Cash Income ($1000)
           1996        75.77   244.29   286.82   1014.17   154.55    637.16   269.07   11143.48
           1997        79.23   255.30   291.24   1127.97   149.51    642.00   351.20   12000.38
           1998        57.69   191.77   242.43    915.87   110.79    474.36   265.07    8426.71
           1999        50.23   169.35   225.48    827.57    96.03    413.05   229.88    6753.17
           2000        53.62   182.47   236.95    878.63    95.19    436.58   242.76    6986.02
           2001        54.81   194.26   242.21    927.45    93.48    457.69   265.03    7510.09
           2002        38.24   155.18   211.90    781.45    64.73    352.00   205.52    5018.07
1996-2002 Average      58.51   198.94   248.15    924.73   109.18    487.55   261.22    8262.56

Average Cash Reserve ($1000)
           1996        30.52   140.59   162.71    681.85    69.82    394.09   168.90    8760.28
           1997        44.89   198.42   242.86   1047.34    74.28    536.60   329.20   12630.35
           1998        36.10   172.77   246.36   1109.81    47.07    485.17   362.91   12585.93
           1999        27.12   149.25   239.21   1141.56    -2.41    446.26   391.86   12593.23
           2000        31.53   169.63   260.61   1259.88   -17.21    522.57   440.70   13429.33
           2001        33.94   185.07   277.12   1353.09   -51.63    574.76   490.04   14425.64
           2002        17.63   159.37   258.81   1327.27  -129.23    515.01   477.70   13044.75
1996-2002 Average      31.67   167.87   241.10   1131.54    -1.33    496.35   380.19   12495.64

Average Total Debt ($1000)
           1996       234.46   574.20   745.14   1772.91   593.19   1513.40   370.90       7.61
           1997       224.14   608.91   741.76   1716.34   625.65   1502.76   362.41       9.65
           1998       215.65   585.15   718.58   1680.15   641.96   1436.75   341.47       5.31
           1999       201.76   533.34   702.71   1597.18   651.26   1381.95   336.97       2.95
           2000       195.50   514.83   703.99   1529.23   681.29   1399.75   325.20       4.15
           2001       204.03   480.90   686.25   1398.78   716.78   1354.58   303.89       1.93
           2002       195.96   431.77   697.20   1354.78   747.67   1339.66   291.02       1.58
1996-2002 Average     210.21   532.73   713.66   1578.48   665.40   1418.41   333.12       4.74

Average Nominal Net Worth ($1000)
           1996       437.77  1039.92  1346.99   3436.50   986.13   2849.88   894.29   15938.11
           1997       474.38  1131.55  1484.60   3934.27  1054.95   3139.32  1028.85   19329.07
           1998       483.28  1167.71  1558.36   4133.74  1082.15   3267.04  1070.69   19402.88
           1999       496.94  1210.34  1625.05   4350.53  1115.53   3411.63  1108.84   19650.12
           2000       509.39  1255.95  1685.26   4557.26  1137.72   3551.06  1162.33   20641.70
           2001       516.51  1300.89  1736.02   4777.05  1154.26   3681.85  1219.35   21790.15
           2002       500.92  1298.40  1731.96   4799.03  1126.00   3656.36  1213.03   20913.44
1996-2002 Average     488.46  1200.68  1595.46   4284.06  1093.82   3365.31  1099.62   19666.49

NIA for Total Real Net Worth 1996-2002
in Dollars ($1000)    -10.00   -73.25  -104.03   -463.73   -10.00   -208.62  -124.18   -3122.50

NIA for Total Real Net Worth 1996-2002
as % Receipts (%)      -4.18   -12.11   -14.79    -20.69    -1.78    -10.25   -14.60      -9.93
________________________________________________________________________________________________